INITIAL FUND | 900.000 € |
SUBSCRIPTIONS | 1.800 |
VALUE | 500 € |
INVESTMENT RETURN | 202 % |
FUND VALUE | 1.816.753,95 € |
PROFITABLE DAYS | 17 % |
SUBSCRIPTION VALUE | 1009,31 € |
FUND ROTATION | 100 % |
* The net value per participation is 932.92 €, after deducting the 15% of transfer of the profit to the forecaster. Net profit from participation 509.31 €. 15% cession 76.39 €.
DAY |
GAMBLE |
COLLECT |
52 (19-20) |
9000,00 € |
4584,72 € |
53 (19-20) |
12.506,25 € |
179,13 € |
57 (19-20) |
8418,75 € |
13.378,82 € |
1 (20-21) |
12.000,00 € |
4185,55 € |
2 (20-21) |
18.750,00 € |
2966,18 € |
3 (20-21) |
18.750,00 € |
1.407.111,45 € |
4 (20-21) |
7500,00 € |
8317,03 € |
5 (20-21) |
18.750,00 € |
10.358,57 € |
6 (20-21) |
12.000,00 € |
5705,58 € |
7 (20-21) |
18.750,00 € |
2061,64 € |
9 (20-21) |
18.750,00 € |
1695,62 € |
11 (20-21) |
18.750,00 € |
4215,22 € |
13 (20-21) |
30.000,00 € |
599,79 € |
14 (20-21) |
18.750,00 € |
7808,22 € |
15 (20-21) |
18.750,00 € |
1089,26 € |
17 (20-21) |
22.500,00 € |
31.132,91 € |
19 (20-21) |
18.750,00 € |
50,30 € |
21 (20-21) |
18.750,00 € |
12.000,97 € |
22 (20-21) |
24.000,00 € |
44.421,34 € |
23 (20-21) |
12.000,00 € |
487,63 € |
26 (20-21) |
18.750,00 € |
1430,34 € |
27 (20-21) |
9000,00 € |
1512,92 € |
29 (20-21) |
18.750,00 € |
15.150,77 € |
30 (20-21) |
26.250,00 € |
28.098,42 € |
31 (20-21) |
34.500,00 € |
20.567,25 € |
32 (20-21) |
18.750,00 € |
231,30 € |
34 (20-21) |
27.000,00 € |
74,36 € |
36 (20-21) |
18.750,00 € |
4537,90 € |
37 (20-21) |
18.750,00 € |
151,70 € |
38 (20-21) |
18.750,00 € |
757,86 € |
39 (20-21) |
18.750,00 € |
75.466,88 € |
40 (20-21) |
9000,00 € |
37,00 € |
42 (20-21) |
18.750,00 € |
7222,00 € |
43 (20-21) |
30.000,00 € |
1054,80 € |
44 (20-21) |
22.500,00 € |
19.846,32 € |
45 (20-21) |
6750,00 € |
3,59 € |
46 (20-21) |
37.500,00 € |
9777,42 € |
47 (20-21) |
18.750,00 € |
8831,23 € |
48 (20-21) |
18.750,00 € |
0,00 € |
50 (20-21) |
31.500,00 € |
1660,75 € |
52 (20-21) |
18.750,00 € |
110,10 € |
53 (20-21) |
18.750,00 € |
20.512,67 € |
55 (20-21) |
18.750,00 € |
104,00 € |
56 (20-21) |
18.750,00 € |
5050,50 € |
57 (20-21) |
37.500,00 € |
11.914,21 € |
58 (20-21) |
28.575,00 € |
20.299,73 € |
TOTALS |
900.000,00 € |
1.816.753,95 € |
DAY |
15 |
14 |
13 |
12 |
11 |
10 |
52 (19-20) |
|
|
|
3 |
19 |
100 |
53 (19-20) |
|
|
|
6 |
99 |
560 |
57 (19-20) |
|
1 |
9 |
54 |
277 |
888 |
1 (20-21) |
|
|
|
3 |
31 |
144 |
2 (20-21) |
|
|
|
1 |
10 |
81 |
3 (20-21) |
1 |
1 |
6 |
39 |
198 |
737 |
4 (20-21) |
|
|
|
5 |
49 |
228 |
5 (20-21) |
|
|
|
|
29 |
202 |
6 (20-21) |
|
|
1 |
18 |
108 |
417 |
7 (20-21) |
|
|
|
|
2 |
36 |
9 (20-21) |
|
|
|
|
2 |
44 |
11 (20-21) |
|
|
1 |
10 |
68 |
357 |
13 (20-21) |
|
|
|
1 |
24 |
275 |
14 (20-21) |
|
|
19 |
188 |
888 |
2822 |
15 (20-21) |
|
|
|
1 |
9 |
111 |
17 (20-21) |
|
|
3 |
29 |
169 |
817 |
19 (20-21) |
|
|
|
|
|
5 |
21 (20-21) |
|
|
1 |
30 |
141 |
624 |
22 (20-21) |
|
|
4 |
35 |
238 |
994 |
23 (20-21) |
|
|
|
1 |
10 |
157 |
26 (20-21) |
|
|
|
|
10 |
88 |
27 (20-21) |
|
|
|
3 |
21 |
134 |
29 (20-21) |
|
|
|
13 |
96 |
489 |
30 (20-21) |
|
|
3 |
24 |
210 |
954 |
31 (20-21) |
|
|
1 |
12 |
101 |
488 |
32 (20-21) |
|
|
|
11 |
146 |
858 |
34 (20-21) |
|
|
|
|
|
26 |
36 (20-21) |
|
|
|
14 |
123 |
551 |
37 (20-21) |
|
|
|
|
2 |
38 |
38 (20-21) |
|
|
|
|
1 |
24 |
39 (20-21) |
|
|
5 |
28 |
172 |
648 |
40 (20-21) |
|
|
|
20 |
340 |
1704 |
42 (20-21) |
|
|
1 |
9 |
65 |
375 |
43 (20-21) |
|
|
|
|
|
30 |
44 (20-21) |
|
|
|
6 |
54 |
298 |
45 (20-21) |
|
|
|
|
1 |
20 |
46 (20-21) |
|
|
|
5 |
71 |
487 |
47 (20-21) |
|
|
4 |
42 |
275 |
1062 |
48 (20-21) |
|
|
|
|
|
|
50 (20-21) |
|
|
|
14 |
301 |
1414 |
52 (20-21) |
|
|
|
|
30 |
309 |
53 (20-21) |
|
|
|
1 |
21 |
178 |
55 (20-21) |
|
|
|
|
|
15 |
56 (20-21) |
|
|
|
3 |
48 |
300 |
57 (20-21) |
|
|
|
7 |
129 |
605 |
58 (20-21) |
|
|
1 |
22 |
155 |
776 |
TOTALS |
1 |
2 |
59 |
658 |
4743 |
21.470 |